Local Aid Figures for Sudbury
Check out the local aid numbers for Sudbury based on Gov Deval Patrick's proposed budget.
Massachusetts Department of Revenue
Division of Local Services
FY2014 Local Aid Estimates
SUDBURY
|
|
FY2013 Cherry Sheet Estimate |
FY2014 Governor’s Budget (H1) |
Difference |
|
Education: |
|
|
|
|
Chapter 70 |
4,325,145 |
4,417,149 |
92,004 |
|
School Transportation |
0 |
0 |
0 |
|
Charter Tuition Reimbursement |
7,700 |
8,761 |
1,061 |
|
Smart Growth School Reimbursement |
0 |
0 |
0 |
|
Offset Receipts: |
|
|
|
|
School Lunch |
11,268 |
10,787 |
- 481 |
|
School Choice Receiving Tuition |
0 |
0 |
0 |
|
Sub-Total, All Education Items |
4,344,113 |
4,436,697 |
92,584 |
|
|
|
|
|
|
General Government: |
|
|
|
|
Unrestricted Gen Government Aid |
1,184,015 |
1,184,015 |
0 |
|
Annual Formula Local Aid |
0 |
31,934 |
31,934 |
|
Local Share of Racing Taxes |
0 |
0 |
0 |
|
Regional Public Libraries |
0 |
0 |
0 |
|
Urban Renewal Projects |
0 |
0 |
0 |
|
Veterans’ Benefits |
11,959 |
22,919 |
10,960 |
|
State Owned Land |
23,381 |
23,399 |
18 |
|
Exemptions: Vets, Blind, Surviving Spouses & Elderly |
31,785 |
31,626 |
- 159 |
|
Offset Receipts: |
|
|
|
|
Public Libraries |
21,404 |
21,463 |
59 |
|
Sub-Total, All General Government |
1,272,544 |
1,315,356 |
42,812 |
|
|
|
|
|
|
Total Estimated Receipts |
5,616,657 |
5,752,053 |
135,396 |
|
|
|
|
|
FY2014 Local Aid Assessments
SUDBURY
|
|
FY2013 Cherry Sheet Estimate |
FY2014 Governor’s Budget (H1) |
Difference |
|
County Assessments: |
|
|
|
|
County Tax |
0 |
0 |
0 |
|
Suffolk County Retirement |
0 |
0 |
0 |
|
Sub-Total, County Assessments |
0 |
0 |
0 |
|
|
|
|
|
|
State Assessments and Charges: |
|
|
|
|
Retired Employees Health Insurance |
0 |
0 |
0 |
|
Retired Teachers Health Insurance |
0 |
0 |
0 |
|
Mosquito Control Projects |
0 |
0 |
0 |
|
Air Pollution Districts |
6,957 |
7,193 |
236 |
|
Metropolitan Area Planning Council |
5,563 |
5,702 |
139 |
|
Old Colony Planning Council |
0 |
0 |
0 |
|
RMV Non-Renewal Surcharge |
6,440 |
6,820 |
380 |
|
Sub-Total, State Assessments |
18,960 |
19,715 |
755 |
|
|
|
|
|
|
Transportation Authorities: |
|
|
|
|
MBTA |
94,166 |
93,241 |
- 925 |
|
Boston Metro. Transit District |
0 |
0 |
0 |
|
Regional Transit |
20,616 |
22,453 |
1,837 |
|
Sub-Total, Transportation Authorities |
114,782 |
115,694 |
912 |
|
|
|
|
|
|
Annual Charges Against Receipts: |
|
|
|
|
Special Education |
0 |
11,135 |
11,135 |
|
STRAP Repayments |
0 |
0 |
0 |
|
Sub-Total, Annual Charges |
0 |
11,135 |
11,135 |
|
|
|
|
|
|
Tuition Assessments |
|
|
|
|
School Choice Sending Tuition |
3,600 |
10,000 |
6,400 |
|
Charter School Sending Tuition |
24,092 |
24,255 |
163 |
|
Essex County Tech Sending Tuition |
0 |
0 |
0 |
|
Sub-Total, Tuition Assessments |
27,692 |
34,255 |
6,563 |
|
|
|
|
|
|
Total Estimated Charges |
161,434 |
180,799 |
19,365 |
Division of Local Services
FY2014 Local Aid Estimates
LINCOLN SUDBURY
|
|
FY2013 Cherry Sheet Estimate |
FY2014 Governor’s Budget (H1) |
Difference |
|
Education: |
|
|
|
|
Chapter 70 |
2,609,495 |
2,943,713 |
334,218 |
|
Regional School Transportation |
269,750 |
246,409 |
-23,341 |
|
Charter Tuition Reimbursement |
24,820 |
1,458 |
-23,362 |
|
Offset Receipts: |
|
|
|
|
School Lunch |
5114 |
4,595 |
-519 |
|
School Choice Receiving Tuition |
0 |
0 |
0 |
|
Essex County Tech Receiving Tuition |
0 |
0 |
0 |
|
Total Estimated Receipts |
2,909,179 |
3,196,175 |
286,996 |
|
|
|
|
|
|
Estimated Charges: |
|
|
|
|
Special Education |
0 |
827 |
827 |
|
School Choice Sending Tuition |
5,000 |
10,000 |
5,000 |
|
Charter School Sending Tuition |
44,505 |
0 |
-44,505 |
|
Total Estimated Charges |
49,505 |
10,827 |
-38,678 |
|
|
|
|
|
|
Receipts Net of Charges |
2,859,674 |
3,185,348 |
325,674 |
